SEE HUP SENG LIMITED
Annual Report 2012
68
Notes to the Financial Statements
31 DECEMBER 2012
9
Subsidiary Companies (Continued)
Investment in Subsidiaries (Continued)
(b)
Acquisition of Subsidiary Companies (Continued)
(ii)
On 7 November 2012, the Company entered into a sales and purchase agreement with Lee Ah
Nak and Tan Tooh Meng @ Tan Toh Meng to acquires the entire interest in Axxmo International
Pte Ltd (“Axxmo”) for a consideration of S$1,309,000. The Group acquired Axxmo to strengthen
its refined petroleum business.
The acquired company derived revenue of S$463,000 and profit before tax of S$21,000 from
the date of acquisition to 31 December 2012 to the Group. the subsidiary company’s assets and
liabilities at 31 December 2012 were S$2,248,000 and S$900,000 respectively. If the acquisition
had occurred on 1 January 2012, Group’s revenue would have been S$262,035,000 and profit
before tax would have been S$6,840,000.
(c)
The fair value of the assets and liabilities relating to the subsidiaries and the impact of the acquisition on
the cash flows of the Group are as follows:
2012
2011
S$’000
S$’000
Property, plant and equipment
2,731
–
Cash and bank balances
902
–
Other assets
1,571
–
Other payables
(1,276)
–
Fair value of net assets
3,928
–
Share of fair value of net assets acquired
2,636
–
Goodwill on acquisition of subsidiary companies (Note 13)
2,753
–
Consideration for the acquisition of subsidiary companies
5,389
–
Cash and cash equivalent acquired
(902)
–
Net cash outflow on acquisition of subsidiary companies
4,487
–
Net cash paid
3,833
–
Amount payable in accordance with sales and
purchase agreement (Note 22)
654
–
4,487
–