SEE HUP SENG LIMITED
Annual Report 2012
37
Consolidated Statement of Changes in Equity
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2012
Share
Capital
Treasury
Shares
Asset
Revaluation
Reserve
Capital
Reserve
Other
Reserve
Foreign
Currency
Translation
Reserve
Revenue
Reserve Total
Non-
Controlling
Interests
Total
Equity
S$’000 S$’000
S$’000
S$’000 S$’000 S$’000 S$’000 S$’000 S$’000 S$’000
Balance at
1 January 2012
89,388
(751)
2,461
1,589 (18,040)
1,095
1,958 77,700
265
77,965
Profit for the year
–
–
–
–
–
–
5,206
5,206
39
5,245
Other comprehensive
income for the year
–
–
–
–
–
(464)
–
(464)
(2)
(466)
Total comprehensive
income for the year
–
–
–
–
–
(464)
5,206
4,742
37
4,779
Exercise of warrants
5,565
–
–
(232)
–
–
–
5,333
–
5,333
Acquisition of a
subsidiary
–
–
–
–
–
–
–
–
1,275
1,275
Expiry of warrants
–
–
–
(1,357)
–
–
1,357
–
–
–
Dividend paid (Note 34)
–
–
–
–
–
–
(1,086)
(1,086)
–
(1,086)
Profit warranty shortfall
(Note A)
–
–
–
–
1,353
–
–
1,353
–
1,353
Share buyback
–
(2,475)
–
–
–
–
–
(2,475)
–
(2,475)
Balance at
31 December 2012 94,953 (3,226)
2,461
– (16,687)
631
7,435 85,567
1,577
87,144
Note A: Profit warranty shortfall was the amount paid by the vendors of a subsidiary who were previously non-controlling shareholders to compensate
the Company for not being able to meet the agreed profit targets.
Share Treasury
Asset
Revaluation Capital
Other
Foreign
Currency
Translation Revenue
Non-
Controlling Total
Capital
Shares Reserve Reserve Reserve Reserve Reserve Total
Interests Equity
S$’000 S$’000
S$’000
S$’000 S$’000 S$’000 S$’000 S$’000 S$’000 S$’000
Balance at
1 January 2011
89,388
(751)
1,621
1,589 (18,040)
1,191
(3,154)
71,844
237
72,081
Profit for the year
–
–
–
–
–
–
7,970
7,970
33
8,003
Other comprehensive
income for the year
–
–
1,065
–
–
(96)
–
969
(5)
964
Total comprehensive
income for the year
–
–
1,065
–
–
(96)
7,970
8,939
28
8,967
Transfer of revaluation
gain on disposal of
plant and equipment
recognised directly
in equity
–
–
(225)
–
–
–
225
–
–
–
Dividend paid (Note 34)
–
–
–
–
–
–
(3,083)
(3,083)
–
(3,083)
Balance at
31 December 2011
89,388
(751)
2,461
1,589 (18,040)
1,095
1,958 77,700
265
77,965
The accompanying notes form an integral part of the financial statements.